M DREAM INWORLD<08100> - Results Announcement (Final, 2005, Summary)



M Dream Inworld Limited announced on 29/09/2006:
(stock code: 08100 )

Year end date                         :31/12/2005
Currency                              :HKD
Auditors' report                      :Qualified


Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                             (Audited)         (Audited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/01/2005   from 01/01/2004
                                         to 31/12/2005     to 31/12/2004
                                                 $'000             $'000

Turnover                              :         14,432            27,261
Profit/(Loss) from Operations         :      (107,783)          (18,165)
Finance cost                          :        (2,136)             (418)
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :      (137,772)          (16,854)
% Change Over the Last Period         :            N/A
EPS / (LPS)
          Basic (in dollar)           :   HKD (0.0526)      HKD (0.0107)
          Diluted (in dollar)         :            N/A               N/A
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :      (137,772)          (16,854)
Final Dividends per Share             :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for Final Dividends         :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
M Dream Inworld Limited

Signature :
Name      : Mr. Michael Koh
Title     : Chairman

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.


Remarks:
	
1. Basis of presentation and principal accounting policies
	
The Company was incorporated in the Cayman Islands on 30 July 2001
as an exempted company with limited liability under the Companies
Laws of the Cayman Islands.  Its shares have been listed on the
Growth Enterprise ("GEM") of the Stock Exchange of Hong Kong
Limited ("the Stock Exchange") since 31 December 2001.
	
The consolidated financial statements have been prepared in
accordance with the Hong Kong Financial Reporting Standards
("HKFRS") published by the Hong Kong Institute of Certified
Public Accountants ("HKICPA") and are supplemented
by the Hong Kong disclosure requirement of the Hong Kong
Companies Ordinance and the GEM Listing Rules.
	
2. Turnover and segment information
	
The Company is an investment holding company and the Group is
mainly operated in the online gaming business, mobile gaming and
value added service business and system solution provision
business.
	
Revenue is recognised when it is probable that the economic
benefits will flow to the Group and when the revenue can be
measured reliably.
	
A segment is a distinguishable component of the Group that is
engaged either in providing products or services (business segment),
or in providing products or services within a particular economic
environment (geographical segment), which is subject to risks and
rewards that are different from those of other segments.
	
In accordance with the Group's internal financial reporting system,
the Group has determined that business segments as the primary
reporting format and geographical segment information as the
secondary reporting format.
	
3. Taxation
	
No provision for Hong Kong profits tax has been made in the
financial statements as the Group and its subsidiaries operating
in Hong Kong have no assessable profits for the year 2005 and
2004.
	
Taxation on overseas profits is charged at the rates of taxation
prevailing in the countries in which the companies operate.  No
overseas taxation has been made in the financial statements for the
subsidiaries operating outside Hong Kong for the year 2005.
(2004:HK$564,000)
	
4. (Loss)/earnings per share
	
The calculation of basic loss per share is based on the net loss
from ordinary activities attributable to shareholders for the
period of HK$137,772,000 (2004:HK$16,854,000, as restated) and
the weighted average of 2,606,949,911 (2004:1,719,319,929)
ordinary share in issue during the year.
	
No diluted loss per share has been presented because the exercise
price of the Company's share options was higher than the average
market price per share for the year and other potential ordinary
shares are anti-dilutive.
	
5. Dividend
	
The Directors do not recommend the payment of a final dividend for
the year (2004: Nil).